码迷，mamicode.com
首页 > 其他好文 > 详细

某呗提前还款模拟

时间：2017-05-17 12:00:38      阅读：266      评论：0      收藏：0      [点我收藏+]

标签：rgs   instance   pack   阶段   1.0   count   stand   package   account   

  1. /** 
  2.  * 阿里借呗计息还款规则说明实现 
  3.  *  
  4.  * 测试阿里案例和韩哥案例通过 
  5.  * @return 
  6.  */  
  7. package jdongtech.jiebaiUtils;  
  8.   
  9. import java.util.Arrays;  
  10. import java.util.Calendar;  
  11. import java.util.HashMap;  
  12. import java.util.Map;  
  13.   
  14. import jdongtech.interestUtils.AverageCapitalPlusInterestUtils;  
  15.   
  16. public class advanceRepayMore {  
  17.     public static void main(String[] args) {  
  18.   
  19.         Calendar lendDay = Calendar.getInstance(); // 借款日期  
  20.         Calendar rebackDay = Calendar.getInstance();// 还款日期  
  21.         double rebackInvest = 0; // 还款金额  
  22.         double invest = 0; // 借款本金  
  23.         int month = 0; // 期数  
  24.         double yearRate = 0; // 年利率  
  25.         int acctOffsetDay = 15; // 平移日期  
  26.         int accountDay = 25; // 账单日，蚂蚁会把账单日设置成借款当日  
  27.   
  28.         // 文件示例  
  29.         lendDay.set(Calendar.MONTH, 9);  
  30.         lendDay.set(Calendar.DAY_OF_MONTH, 13);  
  31.         rebackInvest = 100.24;  
  32.         // rebackInvest = 60.04;  
  33.         rebackDay.set(Calendar.MONTH, 9);  
  34.         rebackDay.set(Calendar.DAY_OF_MONTH, 14);  
  35.         invest = 1200; // 本金  
  36.         month = 12; // 期数  
  37.         yearRate = 7.2 / 100; // 年利率  
  38.         acctOffsetDay = 15;  
  39.         accountDay = 25;  
  40.   
  41.         // 韩哥示例  
  42.         lendDay.set(Calendar.MONTH, 4);  
  43.         lendDay.set(Calendar.DAY_OF_MONTH, 13);  
  44.         rebackInvest = 60.04;  
  45.         rebackDay.set(Calendar.MONTH, 4);  
  46.         rebackDay.set(Calendar.DAY_OF_MONTH, 13);  
  47.         invest = 120; // 本金  
  48.         month = 6; // 期数  
  49.         yearRate = 14.4 / 100; // 年利率  
  50.         acctOffsetDay = 15;  
  51.         accountDay = 13; // 账单日，蚂蚁会把账单日设置成借款当日  
  52.   
  53.         double dateRate = yearRate / 360;  
  54.         int[] daysCount = new int[month];  
  55.         int IncreaseFlag = 0;  
  56.         Calendar lendCalOffset = (Calendar) lendDay.clone();  
  57.         lendCalOffset.add(Calendar.DATE, acctOffsetDay);  
  58.         Calendar accCal = (Calendar) lendDay.clone();  
  59.         accCal.set(Calendar.DAY_OF_MONTH, accountDay);  
  60.         Calendar accCalBegin = (Calendar) accCal.clone();  
  61.         if (lendCalOffset.before(accCal)) {  
  62.         } else {  
  63.             accCalBegin.add(Calendar.MONTH, 1);  
  64.             IncreaseFlag = 1;  
  65.         }  
  66.         Calendar accCalEnd = (Calendar) accCal.clone();  
  67.         accCalEnd.add(Calendar.MONTH, month - 1);  
  68.   
  69.         System.out.println(lendDay.getTime() + "借款日期");  
  70.         System.out.println(accCalBegin.getTime() + "开始");  
  71.         System.out.println(accCalEnd.getTime() + "结束");  
  72.         int daysLending = RepayUtils.daysOffset(lendDay, accCalEnd);  
  73.         System.out.println("借款经历" + daysLending + "天");  
  74.   
  75.         Calendar accCalPerEnd = (Calendar) accCalBegin.clone();  
  76.         for (int i = 0; i < month; i++) {  
  77.             Calendar accCalPerBeg;  
  78.             if (i == 0) {  
  79.                 accCalPerBeg = (Calendar) lendDay.clone();  
  80.             } else {  
  81.                 accCalPerBeg = (Calendar) accCalPerEnd.clone();  
  82.                 accCalPerBeg.add(Calendar.MONTH, -1);  
  83.             }  
  84.   
  85.             int daysPer = RepayUtils.daysOffset(accCalPerBeg, accCalPerEnd);  
  86.             daysCount[i] = daysPer;  
  87.             accCalPerEnd.add(Calendar.MONTH, 1);  
  88.         }  
  89.   
  90.         System.out.println("部分还款前计划:");  
  91.         normalRepay.getPerMonthPrincipalInterestBig(invest, dateRate, month, daysCount, IncreaseFlag);  
  92.   
  93.         System.out.println("提前还款日期:" + rebackDay.getTime());  
  94.         int curPeriod = 0;  
  95.         int daysCurPeriod = RepayUtils.daysOffset(lendDay, rebackDay);  
  96.         for (int i = 0; i < daysCount.length; i++) {  
  97.             daysCurPeriod = daysCurPeriod - daysCount[i];  
  98.             if (daysCurPeriod <= 0) { // 账单日算当前期  
  99.                 curPeriod = i;  
  100.                 daysCurPeriod = daysCurPeriod + daysCount[i];  
  101.                 i = daysCount.length;  
  102.             }  
  103.         }  
  104.         System.out.println("提前还款当期期数:" + curPeriod);  
  105.         System.out.println("提前还款当期天数:" + daysCurPeriod);  
  106.         System.out.println("部分还款后计划:");  
  107.         getPerMonthPrincipalInterestBigRebackSome(invest, dateRate, month, daysCount, IncreaseFlag, rebackInvest,  
  108.                 curPeriod, daysCurPeriod);  
  109.     }  
  110.   
  111.     /** 
  112.      * 计算实际等额本息每月额度 
  113.      *  
  114.      * @return 
  115.      */  
  116.     public static double getPerMonthPrincipalInterestBigRebackSome(double invest, double dateRate, int totalmonth,  
  117.             int[] daysCount, int IncreaseFlag, double rebackInvest, int curPeriod, int daysCurPeriod) {  
  118.         IncreaseFlag = 1;  
  119.         if (daysCurPeriod == 0) {  
  120.             daysCurPeriod = 1;  
  121.         }  
  122.         double perMonthStandard = AverageCapitalPlusInterestUtils.getPerMonthPrincipalInterest(invest, dateRate * 360,  
  123.                 totalmonth);  
  124.   
  125.         double perMonthMax = perMonthStandard * 1.01;  
  126.         double[] PRperMonth = new double[totalmonth];  
  127.         double[] PperMonth = new double[totalmonth];  
  128.         double[] RperMonth = new double[totalmonth];  
  129.         double[] PLeftperMonth = new double[totalmonth];  
  130.         Map<Double, Double> lastCheckMap = new HashMap<Double, Double>();  
  131.         Map<Double, double[]> PLeftperMonthMap = new HashMap<Double, double[]>();  
  132.         Map<Double, double[]> PRperMonthMap = new HashMap<Double, double[]>();  
  133.         Map<Double, double[]> PperMonthMap = new HashMap<Double, double[]>();  
  134.         Map<Double, double[]> RperMonthMap = new HashMap<Double, double[]>();  
  135.         Map<Double, Double> sumPRMap = new HashMap<Double, Double>();  
  136.         Map<Double, Double> sumPMap = new HashMap<Double, Double>();  
  137.         Map<Double, Double> sumRMap = new HashMap<Double, Double>();  
  138.   
  139.         if (IncreaseFlag == 1) {  
  140.             while (perMonthStandard < perMonthMax) {  
  141.                 PRperMonth = new double[totalmonth];  
  142.                 PperMonth = new double[totalmonth];  
  143.                 RperMonth = new double[totalmonth];  
  144.                 PLeftperMonth = new double[totalmonth];  
  145.   
  146.                 PRperMonth[0] = RepayUtils.num2second(perMonthStandard);  
  147.                 PLeftperMonth[0] = RepayUtils.num2second(invest);  
  148.                 RperMonth[0] = RepayUtils.num2secondDown(PLeftperMonth[0] * daysCount[0] * dateRate);  
  149.                 PperMonth[0] = RepayUtils.num2second(PRperMonth[0] - RperMonth[0]);  
  150.                 for (int j = 1; j < totalmonth; j++) {  
  151.                     PRperMonth[j] = RepayUtils.num2second(perMonthStandard);  
  152.                     PLeftperMonth[j] = RepayUtils.num2second(PLeftperMonth[j - 1] - PperMonth[j - 1]);  
  153.                     RperMonth[j] = RepayUtils.num2secondDown(PLeftperMonth[j] * dateRate * daysCount[j]);  
  154.                     PperMonth[j] = RepayUtils.num2second(PRperMonth[j] - RperMonth[j]);  
  155.                     if (j == totalmonth - 1) {  
  156.                         PperMonth[j] = RepayUtils.num2second(PLeftperMonth[j]);  
  157.                         PRperMonth[j] = RepayUtils.num2second(PperMonth[j] + RperMonth[j]);  
  158.                     }  
  159.                 }  
  160.                 double sumP = 0;  
  161.                 double sumR = 0;  
  162.                 double sumPR = 0;  
  163.                 for (int i = 0; i < PLeftperMonth.length; i++) {  
  164.                     sumP = sumP + PperMonth[i];  
  165.                     sumR = sumR + RperMonth[i];  
  166.                     sumPR = sumPR + PRperMonth[i];  
  167.                 }  
  168.                 lastCheckMap.put(RepayUtils.num2second(perMonthStandard),  
  169.                         Math.abs(PRperMonth[totalmonth - 1] - PRperMonth[totalmonth - 2]));  
  170.                 PLeftperMonthMap.put(RepayUtils.num2second(perMonthStandard), PLeftperMonth);  
  171.                 PRperMonthMap.put(RepayUtils.num2second(perMonthStandard), PRperMonth);  
  172.                 PperMonthMap.put(RepayUtils.num2second(perMonthStandard), PperMonth);  
  173.                 RperMonthMap.put(RepayUtils.num2second(perMonthStandard), RperMonth);  
  174.                 sumPRMap.put(RepayUtils.num2second(perMonthStandard), RepayUtils.num2second(sumPR));  
  175.                 sumPMap.put(RepayUtils.num2second(perMonthStandard), RepayUtils.num2second(sumP));  
  176.                 sumRMap.put(RepayUtils.num2second(perMonthStandard), RepayUtils.num2second(sumR));  
  177.   
  178.                 perMonthStandard = perMonthStandard + 0.01;  
  179.             }  
  180.         }  
  181.   
  182.         Double resultKey = RepayUtils.getKeyByMinValue(lastCheckMap);  
  183.         // 当期剩余天数  
  184.         int remainDaysCurPeriod = daysCount[curPeriod] - daysCurPeriod;  
  185.         double rebackPCurPeriod = RepayUtils.num2second(  
  186.                 rebackInvest - RepayUtils.num2secondDown(PLeftperMonth[curPeriod] * dateRate * daysCurPeriod));  
  187.   
  188.         if (rebackPCurPeriod < PperMonthMap.get(resultKey)[curPeriod]) { // 还款小于当前期本金  
  189.             PLeftperMonthMap.get(resultKey)[curPeriod] = RepayUtils  
  190.                     .num2second(PLeftperMonthMap.get(resultKey)[curPeriod] - rebackPCurPeriod);  
  191.             PperMonthMap.get(resultKey)[curPeriod] = RepayUtils  
  192.                     .num2second(PperMonthMap.get(resultKey)[curPeriod] - rebackPCurPeriod);  
  193.             RperMonthMap.get(resultKey)[curPeriod] = RepayUtils  
  194.                     .num2secondDown(PLeftperMonthMap.get(resultKey)[curPeriod] * dateRate * remainDaysCurPeriod);  
  195.             PRperMonthMap.get(resultKey)[curPeriod] = RepayUtils  
  196.                     .num2second(RperMonthMap.get(resultKey)[curPeriod] + PperMonthMap.get(resultKey)[curPeriod]);  
  197.   
  198.             System.out.println("等额本息每月还款额：" + resultKey);  
  199.             System.out.println("每期经历" + Arrays.toString(daysCount));  
  200.             System.out.println("每月余本金:" + Arrays.toString(PLeftperMonthMap.get(resultKey)));  
  201.             System.out.println("每月还款额:" + Arrays.toString(PRperMonthMap.get(resultKey)));  
  202.             System.out.println("每月还本金:" + Arrays.toString(PperMonthMap.get(resultKey)));  
  203.             System.out.println("每月还利息:" + Arrays.toString(RperMonthMap.get(resultKey)));  
  204.             double sumP = 0;  
  205.             double sumR = 0;  
  206.             double sumPR = 0;  
  207.             for (int i = 0; i < PLeftperMonth.length; i++) {  
  208.                 sumP = sumP + PperMonthMap.get(resultKey)[i];  
  209.                 sumR = sumR + RperMonthMap.get(resultKey)[i];  
  210.                 sumPR = sumPR + PRperMonthMap.get(resultKey)[i];  
  211.             }  
  212.             sumPRMap.put(RepayUtils.num2second(resultKey), RepayUtils.num2second(sumPR));  
  213.             sumPMap.put(RepayUtils.num2second(resultKey), RepayUtils.num2second(sumP));  
  214.             sumRMap.put(RepayUtils.num2second(resultKey), RepayUtils.num2second(sumR));  
  215.   
  216.             System.out.println("总还款额:" + sumPRMap.get(resultKey));  
  217.             System.out.println("总还本金:" + sumPMap.get(resultKey));  
  218.             System.out.println("总还利息:" + sumRMap.get(resultKey));  
  219.   
  220.         } else { // 还款本金大于当期本金  
  221.             int[] dayCountsAfter = new int[totalmonth - curPeriod];  
  222.             double[] PRperMonthAfter = new double[totalmonth - curPeriod];  
  223.             double[] PperMonthAfter = new double[totalmonth - curPeriod];  
  224.             double[] RperMonthAfter = new double[totalmonth - curPeriod];  
  225.             double[] PLeftperMonthAfter = new double[totalmonth - curPeriod];  
  226.   
  227.             // P本金0的阶段 第一个月  
  228.             double remainInvest = RepayUtils.num2second(PLeftperMonthMap.get(resultKey)[curPeriod] - rebackPCurPeriod);  
  229.             PperMonthAfter[0] = RepayUtils.num2second(0);  
  230.             PLeftperMonthAfter[0] = remainInvest;  
  231.             RperMonthAfter[0] = RepayUtils.num2secondDown(PLeftperMonthAfter[0] * dateRate * remainDaysCurPeriod);  
  232.             PRperMonthAfter[0] = RperMonthAfter[0];  
  233.   
  234.             // P本金非0的再平衡阶段  
  235.             int remainMonth = totalmonth - curPeriod - 1;  
  236.             double perMonthStandardRec = AverageCapitalPlusInterestUtils.getPerMonthPrincipalInterest(remainInvest,  
  237.                     dateRate * 360, remainMonth);  
  238.             int[] daysCountRec = Arrays.copyOfRange(daysCount, curPeriod + 1, totalmonth); // 剩余天数数组  
  239.             for (int i = 0; i < remainMonth; i++) {  
  240.                 dayCountsAfter[i + 1] = daysCountRec[i];  
  241.                 dayCountsAfter[0] = remainDaysCurPeriod;  
  242.             }  
  243.   
  244.             double perMonthMaxRec = perMonthStandardRec * 1.1;  
  245.             double[] PRperMonthRec = new double[remainMonth];  
  246.             double[] PperMonthRec = new double[remainMonth];  
  247.             double[] RperMonthRec = new double[remainMonth];  
  248.             double[] PLeftperMonthRec = new double[remainMonth];  
  249.             Map<Double, Double> lastCheckMapRec = new HashMap<Double, Double>();  
  250.             Map<Double, double[]> PLeftperMonthMapRec = new HashMap<Double, double[]>();  
  251.             Map<Double, double[]> PRperMonthMapRec = new HashMap<Double, double[]>();  
  252.             Map<Double, double[]> PperMonthMapRec = new HashMap<Double, double[]>();  
  253.             Map<Double, double[]> RperMonthMapRec = new HashMap<Double, double[]>();  
  254.             while (perMonthStandardRec < perMonthMaxRec) {  
  255.                 PRperMonthRec = new double[remainMonth];  
  256.                 PperMonthRec = new double[remainMonth];  
  257.                 RperMonthRec = new double[remainMonth];  
  258.                 PLeftperMonthRec = new double[remainMonth];  
  259.   
  260.                 PRperMonthRec[0] = RepayUtils.num2second(perMonthStandardRec);  
  261.                 PLeftperMonthRec[0] = RepayUtils.num2second(remainInvest);  
  262.                 RperMonthRec[0] = RepayUtils.num2secondDown(PLeftperMonthRec[0] * daysCountRec[0] * dateRate);  
  263.                 PperMonthRec[0] = RepayUtils.num2second(PRperMonthRec[0] - RperMonthRec[0]);  
  264.                 for (int j = 1; j < remainMonth; j++) {  
  265.                     PRperMonthRec[j] = RepayUtils.num2second(perMonthStandardRec);  
  266.                     PLeftperMonthRec[j] = RepayUtils.num2second(PLeftperMonthRec[j - 1] - PperMonthRec[j - 1]);  
  267.                     RperMonthRec[j] = RepayUtils.num2secondDown(PLeftperMonthRec[j] * dateRate * daysCountRec[j]);  
  268.                     PperMonthRec[j] = RepayUtils.num2second(PRperMonthRec[j] - RperMonthRec[j]);  
  269.                     if (j == remainMonth - 1) {  
  270.                         PperMonthRec[j] = RepayUtils.num2second(PLeftperMonthRec[j]);  
  271.                         PRperMonthRec[j] = RepayUtils.num2second(PperMonthRec[j] + RperMonthRec[j]);  
  272.                     }  
  273.                 }  
  274.   
  275.                 lastCheckMapRec.put(RepayUtils.num2second(perMonthStandardRec),  
  276.                         Math.abs(PRperMonthRec[remainMonth - 1] - PRperMonthRec[remainMonth - 2]));  
  277.   
  278.                 PLeftperMonthMapRec.put(RepayUtils.num2second(perMonthStandardRec), PLeftperMonthRec);  
  279.                 PRperMonthMapRec.put(RepayUtils.num2second(perMonthStandardRec), PRperMonthRec);  
  280.                 PperMonthMapRec.put(RepayUtils.num2second(perMonthStandardRec), PperMonthRec);  
  281.                 RperMonthMapRec.put(RepayUtils.num2secondDown(perMonthStandardRec), RperMonthRec);  
  282.                 perMonthStandardRec = perMonthStandardRec + 0.01;  
  283.             }  
  284.   
  285.             Double resultKeyRec = RepayUtils.getKeyByMinValue(lastCheckMapRec);  
  286.   
  287.             for (int i = 1; i < totalmonth; i++) {  
  288.                 PperMonthAfter[i] = RepayUtils.num2second(PperMonthMapRec.get(resultKeyRec)[i - 1]);  
  289.                 PLeftperMonthAfter[i] = RepayUtils.num2second(PLeftperMonthMapRec.get(resultKeyRec)[i - 1]);  
  290.                 RperMonthAfter[i] = RepayUtils.num2second(RperMonthMapRec.get(resultKeyRec)[i - 1]);  
  291.                 PRperMonthAfter[i] = RepayUtils.num2second(PRperMonthMapRec.get(resultKeyRec)[i - 1]);  
  292.             }  
  293.   
  294.             System.out.println("重新等额本息每月还款额：" + resultKeyRec);  
  295.             System.out.println("重新每期经历" + Arrays.toString(dayCountsAfter));  
  296.             System.out.println("重新每月余本金:" + Arrays.toString(PLeftperMonthAfter));  
  297.             System.out.println("重新每月还款额:" + Arrays.toString(PRperMonthAfter));  
  298.             System.out.println("重新每月还本金:" + Arrays.toString(PperMonthAfter));  
  299.             System.out.println("重新每月还利息:" + Arrays.toString(RperMonthAfter));  
  300.   
  301.             double sumP = 0;  
  302.             double sumR = 0;  
  303.             double sumPR = 0;  
  304.             for (int i = 0; i < PLeftperMonth.length; i++) {  
  305.                 sumP = sumP + PperMonthAfter[i];  
  306.                 sumR = sumR + RperMonthAfter[i];  
  307.                 sumPR = sumPR + PRperMonthAfter[i];  
  308.             }  
  309.             sumPRMap.put(RepayUtils.num2second(resultKey), RepayUtils.num2second(sumPR));  
  310.             sumPMap.put(RepayUtils.num2second(resultKey), RepayUtils.num2second(sumP));  
  311.             sumRMap.put(RepayUtils.num2second(resultKey), RepayUtils.num2second(sumR));  
  312.   
  313.             System.out.println("总还款额:" + sumPRMap.get(resultKey));  
  314.             System.out.println("总还本金:" + sumPMap.get(resultKey));  
  315.             System.out.println("总还利息:" + sumRMap.get(resultKey));  
  316.         }  
  317.         return resultKey;  
  318.     }  
  319.   
  320. }  

某呗提前还款模拟

标签：rgs   instance   pack   阶段   1.0   count   stand   package   account   

原文地址：http://www.cnblogs.com/huluyisheng/p/6866415.html
踩
(0)
赞
(0)
   
举报
评论 一句话评论（0）
登录后才能评论！
分享档案
更多>
2021年07月29日 (22)
2021年07月28日 (40)
2021年07月27日 (32)
2021年07月26日 (79)
2021年07月23日 (29)
2021年07月22日 (30)
2021年07月21日 (42)
2021年07月20日 (16)
2021年07月19日 (90)
2021年07月16日 (35)
周排行
mamicode.com排行更多图片
更多
友情链接
兰亭集智   国之画   百度统计   站长统计   阿里云   chrome插件   新版天听网
关于我们 - 联系我们 - 留言反馈
© 2014 mamicode.com 版权所有  联系我们:gaon5@hotmail.com
迷上了代码！